1、利润表利润表垂直分析法垂直分析法定义:通过计算报表中各项目占总体的比重和结构,反应报定义:通过计算报表中各项目占总体的比重和结构,反应报表中的项目与总体关系情况及其变动情况。表中的项目与总体关系情况及其变动情况。公式:某项目的比重公式:某项目的比重==(该项目资金额(该项目资金额//各项目总金额各项目总金额))**100%100%12021/6/7步骤:步骤:u确定报表中各项目占总额的比重或百分比;确定报表中各项目占总额的比重或百分比;u通过各项目的比重,分析各项目在企业经营中的通过各项目的比重,分析各项目在企业经营中的重要性;重要性;u将分析期各项目的比重与
2、前期同项目比重进行对比,将分析期各项目的比重与前期同项目比重进行对比,研究各项目的比重变动情况。研究各项目的比重变动情况。22021/6/7项目项目2014201420152015结构结构【占营业额的比重占营业额的比重/(%)/(%)】2014201420152015一、营业收入一、营业收入29,049,321,166,0029,049,321,166,0027,634,686,040,0027,634,686,040,00100100100100减:营业成本减:营业成本17,899,291,275,0017,899,291,275,0017,192,101,695,
3、0017,192,101,695,0061.6261.6264.7764.77营业税金及附加营业税金及附加2,182,624,248,002,182,624,248,002,030,394,346,002,030,394,346,007.517.517.357.35销售费用销售费用5,682,981,368,005,682,981,368,005,904,539,236,005,904,539,236,0019.5619.5621.3721.37管理费用管理费用1,362,297,511,001,362,297,511,001,412,435,528,001,412,435,528,
4、004.694.695.115.11财务费用财务费用-334,652,990,00-334,652,990,00-299,597,521,00-299,597,521,00-1.15-1.15-1.08-1.08资产减值损失资产减值损失-3,513,780,00-3,513,780,002,062,375,002,062,375,00-0.01-0.010.0070.00732021/6/7加:公允价值变动加:公允价值变动损失损失投资收益投资收益23,959,509,0023,959,509,00462,412,814,00462,412,814,000.080.081.67
5、1.67其中:对联营企业其中:对联营企业和合营企业的投资和合营企业的投资收益收益23,840,743,0023,840,743,00-4,562,375,00-4,562,375,000.080.080.020.02影响营业利润的其他科目影响营业利润的其他科目42021/6/7二、二、营业利润营业利润2,284,253,043,002,284,253,043,001,855,163,195,001,855,163,195,007.867.866.716.71加加:营业外收入:营业外收入469,416,858,00469,416,858,00558,817,491,00558
6、,817,491,001.621.622.022.02减:减:营业外支出营业外支出70,671,089,0070,671,089,00139,158,284,00139,158,284,000.240.240.500.50其中:非流动资产其中:非流动资产处置净损失处置净损失62,932,536,0062,932,536,00130,560,143,00130,560,143,000.220.220.470.47加:影响利润总额加:影响利润总额的其他科目的其他科目少数股东损益少数股东损益29,414,023,0029,414,023,00-101,085,368,00-101,0
7、85,368,000.100.10-0.37-0.3752021/6/7三、利润总额三、利润总额2,682,998,822,002,682,998,822,002,274,822,402,002,274,822,402,009.249.248.238.23减:所得税费用减:所得税费用663,466,755,00663,466,755,00662,778,888,00662,778,888,002.282.282.402.40加:影响利润总额加:影响利润总额的其他科目的其他科目四、净利润四、净利润2,019,532,057,002,019,532,057,001,612,043,51
8、4,001,612,043,514,006.956.955.835.83归属于母公司所有归属于母公司所有者的净利润者的净利润1,990,098,044,001,990,098,044,001,713,128,882,001,713,128,882,006.856.856.206.2062021/6/7总结与分析:总结与分析:从表中可以看出从表中可以看出20152015年营业年营业利润占营业收入的比重为利润占营业收入的比重为6.71%6.71%,比上年,比上年度的度的7.86%7.86%下降了下降了1.15%1.15%;本年利润总额的;本年利润总额的构成为构成为8.23%8.23%,比上年度的,比上年度的9.24%9